danh sách căn hộ thanh lý chung cư nam xala

TỔNG HỢP DANH SÁCH NAM XA LA Mr Trinh 0936459639
TT	Tầng, căn hộ	Tòa	Diện tích cũ ( m2 )	Diện tích mới ( m2 )	Gia goc chua VAT	Giá gốc HĐ co VAT	Giá bán có VAT	Gia gốc hop dong	Tong gia tri	Chênh	đóng tiền đơt 1 (50% + chênh)
1	2710	CT1	84.6	81.6	11,500,000	12,650,000	13500000	1,032,240,000	1,101,600,000	69,360,000	585,480,000
2	12A03	CT1	84.6	80.3	11,225,120	12,347,632	13500000	991,514,850	1,084,050,000	92,535,150	588,292,575
3	2405	CT1	83.0	83.8	11,012,000	12,113,200	13500000	1,015,086,160	1,131,300,000	116,213,840	623,756,920
4	2406	CT1	75.6	70.4	10,900,000	11,990,000	13500000	844,096,000	950,400,000	106,304,000	528,352,000
5	2601	CT1	75.6	70.4	11,500,000	12,650,000	13500000	890,560,000	950,400,000	59,840,000	505,120,000
6	2604	CT1	84.6	80.3	11,615,000	12,776,500	13500000	1,025,952,950	1,084,050,000	58,097,050	571,073,525
7	2708	CT1	83.0	83.8	11,500,000	12,650,000	13500000	1,060,070,000	1,131,300,000	71,230,000	601,265,000
8	2012	CT1	75.6	70.4	11,312,000	12,443,200	13500000	876,001,280	950,400,000	74,398,720	512,399,360
9	2204	CT1	84.6	80.3	11,615,000	12,776,500	13500000	1,025,952,950	1,084,050,000	58,097,050	571,073,525
10	2209	CT1	84.6	81.6	11,500,000	12,650,000	13500000	1,032,240,000	1,101,600,000	69,360,000	585,480,000
11	2503	CT2	84.6	81.6	11,312,000	12,443,200	13500000	1,015,365,120	1,101,600,000	86,234,880	593,917,440
12	809	CT2	84.6	80.3	11,312,000	12,443,200	13500000	999,188,960	1,084,050,000	84,861,040	584,455,520
13	810	CT2	84.6	80.3	11,312,000	12,443,200	13500000	999,188,960	1,084,050,000	84,861,040	584,455,520
14	2804	CT2	84.6	81.6	11,312,000	12,443,200	13500000	1,015,365,120	1,101,600,000	86,234,880	593,917,440
chị xem côt đóng tiền chênh đợt 1 ngoài cùng bên phải nhé. Tiến độ xem bên sheet2

Bảng giá và danh sách căn hộ chung cư Nam Xa La

TỔNG HỢP DANH SÁCH NAM XA LA bán lại
TT	Tầng, căn hộ	Tòa	Diện tích cũ ( m2 )	Diện tích mới ( m2 )	Gia goc chua VAT	Giá gốc HĐ co VAT	Giá bán có VAT	Gia hop dong	Tong gia tri	Tra ngoai
1	2710	CT1	84.6	81.6	11,500,000	12,650,000	13500000	1,032,240,000	1,101,600,000	69,360,000
2	12A03	CT1	84.6	80.3	11,225,120	12,347,632	13500000	991,514,850	1,084,050,000	92,535,150
3	2405	CT1	83.0	83.8	11,012,000	12,113,200	13500000	1,015,086,160	1,131,300,000	116,213,840
4	2406	CT1	75.6	70.4	10,900,000	11,990,000	13500000	844,096,000	950,400,000	106,304,000
5	2601	CT1	75.6	70.4	11,500,000	12,650,000	13500000	890,560,000	950,400,000	59,840,000
6	2604	CT1	84.6	80.3	11,615,000	12,776,500	13500000	1,025,952,950	1,084,050,000	58,097,050
7	2708	CT1	83.0	83.8	11,500,000	12,650,000	13500000	1,060,070,000	1,131,300,000	71,230,000
8	2012	CT1	75.6	70.4	11,312,000	12,443,200	13500000	876,001,280	950,400,000	74,398,720
9	2204	CT1	84.6	80.3	11,615,000	12,776,500	13500000	1,025,952,950	1,084,050,000	58,097,050
10	2209	CT1	84.6	81.6	11,500,000	12,650,000	13500000	1,032,240,000	1,101,600,000	69,360,000
11	2503	CT2	84.6	81.6	11,312,000	12,443,200	13500000	1,015,365,120	1,101,600,000	86,234,880
12	809	CT2	84.6	80.3	11,312,000	12,443,200	13500000	999,188,960	1,084,050,000	84,861,040
13	810	CT2	84.6	80.3	11,312,000	12,443,200	13500000	999,188,960	1,084,050,000	84,861,040
14	2804	CT2	84.6	81.6	11,312,000	12,443,200	13500000	1,015,365,120	1,101,600,000	86,234,880

Hotline: 0936459639

DANH SÁCH CĂN HỘ NAM XALA - CÔNG TY MỞ BÁN Version - 24/7/2013 - Mr Trình: 093 645 9639
STT	Căn số	Tòa	Diện tích (m2)	Diện tích (m2)	Hướng BC	Hướng cửa	Giá bán căn hộ và tiến độ đóng tiền
							Đơn giá cả VAT ( Tr/m2)	Giá bán căn hộ	Đợt 1 30% (Ngay sau khi ký HĐMB)	Đợt 2 10% (Sau 2 tháng kể từ khi ký HĐMB)	Đợt 3 20% (Sau 5 tháng kể từ khi ký HĐMB)	Đợt 4 20% (Sau 7 tháng kể từ khi ký HĐMB)	Đợt 5 20% (Khi bàn giao căn hộ)
5	2703	CT2	84.6	81.6	TN	ĐB	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
9	2710	CT2	84.6	80.3	ĐB	TN	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
13	2902	CT1	83.0	83.8	ĐN - TN	TB	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
14	2903	CT1		80.3	TN	ĐB	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
15	2904	CT1	84.6	80.3	TN	ĐB	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
16	2905	CT1	83.0	83.8	TB-TN	ĐN	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
17	2906	CT1	75.6	70.4	TB	TN	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
18	2907	CT1	75.6	70.4	TB	ĐB	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
20	2909	CT1	84.6	81.6	ĐB	TN	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
21	2910	CT1	84.6	81.6	ĐB	TN	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
23	2912	CT1	75.6	70.4	ĐN	ĐB	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
24	2903	CT2	84.6	81.6	TN	ĐB	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
25	2904	CT2	84.6	81.6	TN	ĐB	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
26	2905	CT2	83.0	83.8	TB-TN	ĐN	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
27	2906	CT2	75.6	70.4	TB	TN	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
28	2907	CT2	75.6	70.4	TB	ĐB	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
29	2908	CT2		83.8	TB-ĐB	ĐN	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
31	2910	CT2	84.6	80.3	ĐB	TN	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
32	2911	CT2	83.0	83.8	ĐN-ĐB	TB	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
35	3003	CT1		80.3	TN	ĐB	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
36	3004	CT1	84.6	80.3	TN	ĐB	13,500,000	1,084,050,000	325,215,000	108,405,000	216,810,000	216,810,000	216,810,000
37	3005	CT1	83.0	83.8	TB-TN	ĐN	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
38	3006	CT1	75.6	70.4	TB	TN	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
39	3007	CT1	75.6	70.4	TB	ĐB	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000
40	3008	CT1	83.0	83.8	TB-ĐB	ĐN	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
41	3009	CT1	84.6	81.6	ĐB	TN	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
42	3010	CT1	84.6	81.6	ĐB	TN	13,500,000	1,101,600,000	330,480,000	110,160,000	220,320,000	220,320,000	220,320,000
43	3011	CT1	83.0	83.8	ĐN-ĐB	TB	13,500,000	1,131,300,000	339,390,000	113,130,000	226,260,000	226,260,000	226,260,000
44	3012	CT1	75.6	70.4	ĐN	ĐB	13,500,000	950,400,000	285,120,000	95,040,000	190,080,000	190,080,000	190,080,000